STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $18,500 | $10.2M | $1.2M | $75,000 | $10,000 | |
| YoY % | -99.9% | — | -88.6% | -93.5% | -86.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $18,500 | $10.2M | $1.2M | $75,000 | $10,000 | |
| YoY % | -99.9% | — | -88.6% | -93.5% | -86.7% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-31.7M | $-50.6M | $-62.4M | $-46.4M | $-39.1M | |
| YoY % | -151.9% | +16.4% | -23.5% | +25.7% | +15.6% | |
| Margin % | -171475.4% | -497.5% | -5383.3% | -61828.2% | -391219.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-31.9M | $-51.5M | $-63.4M | $-47.4M | $-39.3M | |
| YoY % | -149.6% | +16.1% | -23.2% | +25.3% | +17.1% | |
| Margin % | -172505.3% | -506.8% | -5470.7% | -63204.4% | -392752.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-31.8M | $-51.0M | $-63.4M | $-46.7M | $-36.9M | |
| YoY % | -149.1% | +11.9% | -24.3% | +26.4% | +21.0% | |
| Net Margin | -171945.1% | -502.1% | -5469.0% | -62251.7% | -368994.2% | |
| EPS (GAAP) | -$150.00 | -$112.00 | -$123.00 | -$89.00 | -$58.00 | |
| YoY % | -123.9% | +16.4% | -9.8% | +27.6% | +34.8% |