STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $36.0M | $93.0M | $151.1M | $182.9M | |
| YoY % | — | +158.1% | +62.5% | +21.0% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $9.2M | $68.2M | $88.6M | $103.5M | |
| YoY % | — | +644.8% | +29.8% | +16.8% | |
| Margin % | 25.4% | 73.4% | 58.6% | 56.6% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $599,927 | $19.2M | $13.5M | $-81.0M | |
| YoY % | — | +3096.4% | -29.4% | -698.6% | |
| Margin % | 1.7% | 20.6% | 9.0% | -44.3% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $192,492 | $13.8M | $2.7M | $-96.2M | |
| YoY % | — | +7047.9% | -80.1% | -3605.1% | |
| Margin % | 0.5% | 14.8% | 1.8% | -52.6% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-250,038 | $13.7M | $-1.5M | $-89.9M | |
| YoY % | — | +5580.2% | -110.8% | -5973.2% | |
| Net Margin | -0.7% | 14.7% | -1.0% | -49.2% | |
| EPS (GAAP) | -$0.01 | $0.16 | -$0.16 | -$7.76 | |
| YoY % | — | +1700.0% | -200.0% | -4750.0% |