STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $41.4M | $55.9M | |
| YoY % | — | +35.3% | |
| P / Sales | 0.5x | 0.6x | |
| EV / Sales | 0.6x | 0.8x | |
| Gross Profit, Adj. | $20.8M | $22.5M | |
| YoY % | — | +8.2% | |
| Margin % | 50.3% | 40.2% | |
| EV / Gross Profit | 1.3x | 2.1x | |
| EBITDA, Adj. | $12.2M | $14.9M | |
| YoY % | — | +22.3% | |
| Margin % | 29.5% | 26.7% | |
| EV / EBITDA | 2.2x | 3.1x | |
| EBIT | $6.8M | $3.0M | |
| YoY % | — | -56.0% | |
| Margin % | 16.5% | 5.4% | |
| EV / EBIT | 3.9x | 15.5x | |
| Net Income | $12.1M | $-19.3M | |
| YoY % | — | -259.0% | |
| Net Margin | 29.3% | -34.5% | |
| EPS (GAAP) | $6.37 | -$1.19 | |
| YoY % | — | -118.7% |