STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $670,000 | $235,000 | $0 | $1.4M | $1.6M | |
| YoY % | +117.5% | -64.9% | — | — | +20.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $670,000 | $235,000 | $0 | $1.4M | $1.6M | |
| YoY % | +117.5% | -64.9% | — | — | +20.8% | |
| Margin % | 100.0% | 100.0% | — | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-40.3M | $-46.4M | $-37.9M | $-45.9M | $-50.5M | |
| YoY % | -23.3% | -15.2% | +1.4% | -21.0% | -10.2% | |
| Margin % | -6017.2% | -19758.3% | — | -3373.9% | -3079.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-41.4M | $-48.2M | $-39.0M | $-47.0M | $-52.1M | |
| YoY % | -24.7% | -16.6% | +1.3% | -20.5% | -10.9% | |
| Margin % | -6174.0% | -20529.8% | — | -3457.6% | -3174.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-42.5M | $-49.6M | $-39.0M | $-43.7M | $-33.2M | |
| YoY % | -19.8% | -16.7% | -40.1% | -12.2% | +24.1% | |
| Net Margin | -6340.7% | -21094.9% | — | -3216.6% | -2022.9% | |
| EPS (GAAP) | -$1.74 | -$1.75 | -$1.89 | -$1.11 | -$0.48 | |
| YoY % | +23.3% | -0.6% | +29.7% | +41.3% | +56.8% |