STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $170,000 | $8,000 | $8,000 | |
| YoY % | — | -95.3% | — | |
| P / Sales | 2134.0x | 9278.0x | 20261.2x | |
| EV / Sales | 2128.1x | 9262.6x | 20530.0x | |
| Gross Profit, Adj. | $170,000 | $8,000 | $8,000 | |
| YoY % | — | -95.3% | — | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 2128.1x | 9262.6x | 20530.0x | |
| EBITDA, Adj. | $-23.7M | $-31.5M | $-33.0M | |
| YoY % | — | -32.9% | -4.8% | |
| Margin % | -13921.2% | -393262.5% | -412125.0% | |
| EV / EBITDA | -15.3x | -2.4x | -5.0x | |
| EBIT | $-24.2M | $-31.7M | $-33.2M | |
| YoY % | — | -31.2% | -4.8% | |
| Margin % | -14214.7% | -396200.0% | -415175.0% | |
| EV / EBIT | -15.0x | -2.3x | -4.9x | |
| Net Income | $-28.3M | $-29.9M | $-32.1M | |
| YoY % | — | -5.6% | -7.6% | |
| Net Margin | -16645.3% | -373362.5% | -401812.5% | |
| EPS (GAAP) | -$1.16 | -$0.95 | -$0.86 | |
| YoY % | — | +18.1% | +9.5% |