STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $49.3M | $52.5M | $70.8M | $88.0M | $171.6M | |
| YoY % | +25.0% | +6.6% | +34.7% | +24.4% | +94.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $29.6M | $20.0M | $19.5M | $28.6M | $67.9M | |
| YoY % | +22.7% | -32.4% | -2.6% | +46.8% | +137.5% | |
| Margin % | 60.0% | 38.1% | 27.5% | 32.5% | 39.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-45.1M | $-54.2M | $-40.7M | $-34.5M | $-4.0M | |
| YoY % | -18.2% | -20.3% | +24.9% | +15.1% | +88.5% | |
| Margin % | -91.5% | -103.2% | -57.5% | -39.2% | -2.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-49.0M | $-59.5M | $-47.8M | $-41.8M | $-11.1M | |
| YoY % | -17.9% | -21.5% | +19.7% | +12.5% | +73.6% | |
| Margin % | -99.4% | -113.3% | -67.5% | -47.5% | -6.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-50.6M | $-61.9M | $-50.5M | $-47.4M | $-18.6M | |
| YoY % | -19.9% | -22.2% | +18.4% | +6.2% | +60.6% | |
| Net Margin | -102.7% | -117.8% | -71.4% | -53.8% | -10.9% | |
| EPS (GAAP) | -$1.15 | -$1.21 | -$0.91 | -$0.82 | -$0.28 | |
| YoY % | -15.0% | -5.2% | +24.8% | +9.9% | +65.9% |