STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $993,452 | $5.9M | $2.5M | $7.9M | $62.3M | |
| YoY % | -81.4% | +494.7% | -58.0% | +217.1% | +691.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $-543,270 | $5.9M | $2.5M | $7.9M | $62.3M | |
| YoY % | -150.4% | +1187.5% | -58.0% | +217.1% | +691.3% | |
| Margin % | -54.7% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-5.1M | $-6.2M | $-17.5M | $-54.6M | $-25.9M | |
| YoY % | -126.2% | -21.0% | -183.9% | -212.1% | +52.7% | |
| Margin % | -513.0% | -104.4% | -704.9% | -693.8% | -41.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-6.3M | $-6.5M | $-17.9M | $-63.8M | $-43.7M | |
| YoY % | -27.5% | -3.9% | -174.8% | -256.5% | +31.4% | |
| Margin % | -630.5% | -110.1% | -720.2% | -809.8% | -70.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-9.4M | $-14.9M | $-401.7M | $-126.3M | $-45.6M | |
| YoY % | -90.6% | -58.8% | -2602.7% | +68.6% | +63.9% | |
| Net Margin | -941.9% | -251.6% | -16176.8% | -1604.1% | -73.2% | |
| EPS (GAAP) | -$1.07 | -$1.25 | -$2.82 | -$4.24 | -$1.45 | |
| YoY % | -32.1% | -16.8% | -125.6% | -50.4% | +65.8% |