STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $125.6M | $147.2M | |
| YoY % | — | +17.2% | |
| P / Sales | 4.5x | 21.4x | |
| EV / Sales | 6.6x | 22.0x | |
| Gross Profit, Adj. | $55.9M | $71.3M | |
| YoY % | — | +27.7% | |
| Margin % | 44.5% | 48.5% | |
| EV / Gross Profit | 14.9x | 45.4x | |
| EBITDA, Adj. | $-610.2M | $-377.8M | |
| YoY % | — | +38.1% | |
| Margin % | -485.8% | -256.7% | |
| EV / EBITDA | -1.4x | -8.6x | |
| EBIT | $-2.2B | $-562.2M | |
| YoY % | — | +74.3% | |
| Margin % | -1743.0% | -382.0% | |
| EV / EBIT | -0.4x | -5.8x | |
| Net Income | $-2.0B | $-408.4M | |
| YoY % | — | +79.9% | |
| Net Margin | -1613.9% | -277.5% | |
| EPS (GAAP) | -$63.54 | -$11.11 | |
| YoY % | — | +82.5% |