STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $4.5M | $10.3M | $161.7M | |
| YoY % | — | +131.4% | +1462.4% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $-741,257 | $1.3M | $4.4M | |
| YoY % | — | +274.6% | +239.3% | |
| Margin % | -16.6% | 12.5% | 2.7% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-9.4M | $-7.0M | $-5.8M | |
| YoY % | — | +25.7% | +18.0% | |
| Margin % | -210.9% | -67.8% | -3.6% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-10.0M | $-9.4M | $-8.1M | |
| YoY % | — | +5.1% | +14.1% | |
| Margin % | -222.6% | -91.3% | -5.0% | |
| EV / EBIT | — | — | — | |
| Net Income | $-10.1M | $-8.2M | $-8.0M | |
| YoY % | — | +19.0% | +2.6% | |
| Net Margin | -225.8% | -79.0% | -4.9% | |
| EPS (GAAP) | -$133.00 | -$50.00 | -$28.00 | |
| YoY % | — | +62.4% | +44.0% |