STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $30.7M | $32.6M | $33.9M | $34.4M | $40.3M | |
| YoY % | +14.8% | +6.1% | +4.0% | +1.5% | +17.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $25.4M | $26.3M | $27.7M | $28.2M | $34.2M | |
| YoY % | +10.7% | +3.4% | +5.2% | +1.8% | +21.4% | |
| Margin % | 82.8% | 80.7% | 81.7% | 81.9% | 84.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $7.9M | $7.3M | $4.8M | $7.5M | $17.3M | |
| YoY % | +43.0% | -7.5% | -34.1% | +55.5% | +131.5% | |
| Margin % | 25.6% | 22.3% | 14.1% | 21.7% | 42.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $6.3M | $5.2M | $2.6M | $4.8M | $15.5M | |
| YoY % | +36.7% | -17.2% | -49.8% | +82.9% | +223.2% | |
| Margin % | 20.5% | 16.0% | 7.7% | 13.9% | 38.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $4.5M | $3.6M | $1.4M | $3.7M | $13.3M | |
| YoY % | +49.6% | -20.8% | -61.8% | +166.5% | +263.1% | |
| Net Margin | 14.7% | 11.0% | 4.0% | 10.6% | 32.9% | |
| EPS (GAAP) | $0.21 | $0.17 | $0.06 | $0.17 | $0.72 | |
| YoY % | +40.0% | -19.0% | -64.7% | +183.3% | +323.5% |