STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | FY 2013 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $1.9B | $3.6B | $2.9B | $2.5B | |
| YoY % | — | +89.4% | -19.6% | -14.0% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $31.4M | $-88.2M | $32.1M | $-55.9M | |
| YoY % | — | -380.8% | +136.4% | -274.2% | |
| Margin % | 1.7% | -2.5% | 1.1% | -2.3% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $20.0M | $-121.7M | $11.0M | $-51.1M | |
| YoY % | — | -708.8% | +109.0% | -565.8% | |
| Margin % | 1.1% | -3.4% | 0.4% | -2.1% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-21.2M | $-180.0M | $-73.0M | $-140.2M | |
| YoY % | — | -750.8% | +59.5% | -92.1% | |
| Margin % | -1.1% | -5.1% | -2.5% | -5.7% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-30.0M | $-177.2M | $-152.7M | $-33.0M | |
| YoY % | — | -490.5% | +13.8% | +78.4% | |
| Net Margin | -1.6% | -5.0% | -5.3% | -1.3% | |
| EPS (GAAP) | -$2.80 | -$16.20 | -$13.90 | -$3.00 | |
| YoY % | — | -478.6% | +14.2% | +78.4% |