STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $420.3M | $532.6M | $525.6M | $518.1M | |
| YoY % | — | +26.7% | -1.3% | -1.4% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $258.9M | $282.7M | $216.4M | $319.2M | |
| YoY % | — | +9.2% | -23.5% | +47.5% | |
| Margin % | 61.6% | 53.1% | 41.2% | 61.6% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $160.2M | $125.6M | $63.9M | $187.0M | |
| YoY % | — | -21.6% | -49.1% | +192.8% | |
| Margin % | 38.1% | 23.6% | 12.2% | 36.1% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $155.7M | $118.3M | $52.5M | $172.9M | |
| YoY % | — | -24.1% | -55.6% | +229.2% | |
| Margin % | 37.1% | 22.2% | 10.0% | 33.4% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $24.3M | $32.0M | $10.0M | $42.1M | |
| YoY % | — | +31.8% | -68.8% | +322.9% | |
| Net Margin | 5.8% | 6.0% | 1.9% | 8.1% | |
| EPS (GAAP) | $0.41 | $0.49 | $0.14 | $0.55 | |
| YoY % | — | +19.5% | -71.4% | +292.9% |