STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $123.8M | $153.0M | $157.1M | |
| YoY % | — | +23.6% | +2.7% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $85.3M | $118.1M | $116.5M | |
| YoY % | — | +38.4% | -1.3% | |
| Margin % | 68.9% | 77.2% | 74.2% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $34.0M | $38.8M | $29.6M | |
| YoY % | — | +14.0% | -23.7% | |
| Margin % | 27.5% | 25.4% | 18.9% | |
| EV / EBITDA | — | — | — | |
| EBIT | $30.7M | $36.3M | $26.7M | |
| YoY % | — | +18.3% | -26.3% | |
| Margin % | 24.8% | 23.7% | 17.0% | |
| EV / EBIT | — | — | — | |
| Net Income | $49.0M | $35.3M | $26.9M | |
| YoY % | — | -28.0% | -23.8% | |
| Net Margin | 39.6% | 23.1% | 17.1% | |
| EPS (GAAP) | $1245.00 | $810.00 | $592.50 | |
| YoY % | — | -34.9% | -26.9% |