STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $10.8B | $2.6M | $6.1M | $35.5M | |
| YoY % | — | -100.0% | +134.8% | +482.8% | |
| P / Sales | 36.6x | 5.6x | 2.2x | 0.2x | |
| EV / Sales | 36.6x | 3291.1x | 4.8x | 0.6x | |
| Gross Profit, Adj. | $4.8B | $1.3M | $989,564 | $801,775 | |
| YoY % | — | -100.0% | -22.6% | -19.0% | |
| Margin % | 44.5% | 49.3% | 16.3% | 2.3% | |
| EV / Gross Profit | 82.3x | 6677.1x | 29.6x | 27.1x | |
| EBITDA, Adj. | $-1.4B | $-3.3M | $-1.7M | $-2.0M | |
| YoY % | — | +99.8% | +48.2% | -19.7% | |
| Margin % | -12.7% | -126.5% | -27.9% | -5.7% | |
| EV / EBITDA | -289.1x | -2602.4x | -17.3x | -10.7x | |
| EBIT | $-1.5B | $-3.3M | $-1.7M | $-2.1M | |
| YoY % | — | +99.8% | +47.3% | -20.7% | |
| Margin % | -14.2% | -127.4% | -28.6% | -5.9% | |
| EV / EBIT | -257.2x | -2583.0x | -16.9x | -10.4x | |
| Net Income | $-2.1B | $-5.8M | $-3.7M | $-5.1M | |
| YoY % | — | +99.7% | +35.9% | -37.3% | |
| Net Margin | -19.8% | -223.2% | -60.9% | -14.3% | |
| EPS (GAAP) | -$1.48 | -$3.08 | -$1.87 | -$1.79 | |
| YoY % | — | -108.1% | +39.3% | +4.3% |