STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $45.3M | $31.5M | $51.3M | $82.5M | |
| YoY % | — | -30.5% | +63.0% | +60.8% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $45.3M | $31.5M | $51.3M | $82.5M | |
| YoY % | — | -30.5% | +63.0% | +60.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-95.9M | $-142.0M | $-135.6M | $-39.0M | |
| YoY % | +25.5% | -48.1% | +4.5% | +71.2% | |
| Margin % | -211.8% | -451.1% | -264.4% | -47.3% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-96.5M | $-142.5M | $-136.2M | $-39.5M | |
| YoY % | +25.2% | -47.7% | +4.4% | +71.0% | |
| Margin % | -213.0% | -452.6% | -265.4% | -47.9% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-99.3M | $-148.4M | $-147.6M | $-48.0M | |
| YoY % | +18.9% | -49.5% | +0.5% | +67.5% | |
| Net Margin | -219.2% | -471.3% | -287.6% | -58.1% | |
| EPS (GAAP) | -$2.62 | -$3.54 | -$3.38 | -$0.93 | |
| YoY % | +19.9% | -35.1% | +4.5% | +72.5% |