STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $372.5M | $527.3M | $827.9M | $1.5B | $1.7B | |
| YoY % | +79.7% | +41.6% | +57.0% | +80.1% | +15.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $164.8M | $247.7M | $395.8M | $671.4M | $785.9M | |
| YoY % | +107.9% | +50.3% | +59.8% | +69.6% | +17.1% | |
| Margin % | 44.2% | 47.0% | 47.8% | 45.0% | 45.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $63.1M | $104.5M | $180.4M | $288.2M | $385.1M | |
| YoY % | +87.6% | +65.6% | +72.6% | +59.8% | +33.6% | |
| Margin % | 16.9% | 19.8% | 21.8% | 19.3% | 22.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $3.7M | $40.8M | $25.4M | $39.7M | $123.3M | |
| YoY % | +627.1% | +1002.7% | -37.7% | +56.3% | +210.6% | |
| Margin % | 1.0% | 7.7% | 3.1% | 2.7% | 7.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $19.3M | $5.3M | $-71.5M | $-243.4M | $-105.9M | |
| YoY % | +184.0% | -72.5% | -1449.1% | -240.4% | +56.5% | |
| Net Margin | 5.2% | 1.0% | -8.6% | -16.3% | -6.1% | |
| EPS (GAAP) | $0.54 | $0.14 | -$1.71 | -$4.80 | -$1.88 | |
| YoY % | +163.5% | -74.1% | -1321.4% | -180.7% | +60.8% |