STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $29.8M | $36.4M | $48.1M | $60.5M | |
| YoY % | — | +22.3% | +32.1% | +25.6% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $19.4M | $22.9M | $29.7M | $38.1M | |
| YoY % | — | +18.0% | +29.5% | +28.4% | |
| Margin % | 65.1% | 62.8% | 61.6% | 63.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-12.7M | $-21.3M | $-10.9M | $-2.5M | |
| YoY % | -1722.5% | -68.3% | +49.0% | +76.9% | |
| Margin % | -42.4% | -58.4% | -22.6% | -4.1% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-15.6M | $-105.5M | $-42.7M | $-45.5M | |
| YoY % | -2149.1% | -575.5% | +59.5% | -6.5% | |
| Margin % | -52.4% | -289.4% | -88.8% | -75.3% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-18.0M | $-97.6M | $-41.9M | $-53.8M | |
| YoY % | -565.7% | -442.6% | +57.1% | -28.5% | |
| Net Margin | -60.3% | -267.7% | -87.0% | -89.0% | |
| EPS (GAAP) | -$17978.00 | -$97553.00 | -$0.78 | -$0.94 | |
| YoY % | -29963433.3% | -442.6% | +100.0% | -20.5% |