STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $9.4M | $5.0M | |
| YoY % | — | -46.2% | |
| P / Sales | 0.9x | 2.8x | |
| EV / Sales | 8.3x | 14.3x | |
| Gross Profit, Adj. | $2.5M | $1.4M | |
| YoY % | — | -44.4% | |
| Margin % | 27.1% | 28.0% | |
| EV / Gross Profit | 30.6x | 51.1x | |
| EBITDA, Adj. | $-171,620 | $-1.3M | |
| YoY % | — | -684.4% | |
| Margin % | -1.8% | -26.7% | |
| EV / EBITDA | -453.1x | -53.7x | |
| EBIT | $-2.7M | $-8.2M | |
| YoY % | — | -206.5% | |
| Margin % | -28.4% | -161.9% | |
| EV / EBIT | -29.2x | -8.8x | |
| Net Income | $1.0M | $-15.8M | |
| YoY % | — | -1648.7% | |
| Net Margin | 10.9% | -314.1% | |
| EPS (GAAP) | $0.32 | -$3.66 | |
| YoY % | — | -1243.8% |