STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $34.0M | $35.7M | $33.3M | |
| YoY % | — | +5.0% | -6.6% | |
| P / Sales | 0.2x | 0.2x | 0.3x | |
| EV / Sales | 0.9x | 1.6x | 1.0x | |
| Gross Profit, Adj. | $12.4M | $14.5M | $13.0M | |
| YoY % | — | +16.4% | -10.3% | |
| Margin % | 36.6% | 40.6% | 39.0% | |
| EV / Gross Profit | 2.5x | 3.9x | 2.5x | |
| EBITDA, Adj. | $-4.5M | $-13.7M | $-26.5M | |
| YoY % | — | -201.2% | -93.3% | |
| Margin % | -13.4% | -38.4% | -79.5% | |
| EV / EBITDA | -6.9x | -4.2x | -1.2x | |
| EBIT | $-10.9M | $-19.5M | $-34.3M | |
| YoY % | — | -79.3% | -75.6% | |
| Margin % | -32.0% | -54.7% | -102.8% | |
| EV / EBIT | -2.9x | -2.9x | -0.9x | |
| Net Income | $-63.9M | $-33.6M | $-100.4M | |
| YoY % | — | +47.4% | -199.0% | |
| Net Margin | -187.9% | -94.2% | -301.5% | |
| EPS (GAAP) | -$160215.00 | -$42439.10 | -$931.70 | |
| YoY % | — | +73.5% | +97.8% |