STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | FY 2013 | FY 2014 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $857.9M | $918.1M | $994.9M | $1.4B | $1.6B | |
| YoY % | — | +7.0% | +8.4% | +39.0% | +15.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $104.0M | $118.8M | $125.3M | $153.5M | $196.0M | |
| YoY % | — | +14.2% | +5.5% | +22.5% | +27.7% | |
| Margin % | 12.1% | 12.9% | 12.6% | 11.1% | 12.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $65.4M | $63.4M | $57.6M | $27.3M | $144.1M | |
| YoY % | — | -3.1% | -9.1% | -52.6% | +427.8% | |
| Margin % | 7.6% | 6.9% | 5.8% | 2.0% | 9.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $37.5M | $38.8M | $35.3M | $27.3M | $80.4M | |
| YoY % | — | +3.5% | -9.0% | -22.7% | +194.5% | |
| Margin % | 4.4% | 4.2% | 3.5% | 2.0% | 5.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $6.8M | $2.9M | $-2.6M | $164.7M | $-50.0M | |
| YoY % | — | -57.4% | -189.7% | +6434.6% | -130.4% | |
| Net Margin | 0.8% | 0.3% | -0.3% | 11.9% | -3.1% | |
| EPS (GAAP) | — | $0.05 | -$0.04 | $2.11 | -$0.86 | |
| YoY % | — | — | -180.0% | +5375.0% | -140.8% |