STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $113.5M | $105.8M | $116.6M | |
| YoY % | — | -6.8% | +10.2% | |
| P / Sales | 13.8x | 11.7x | 6.2x | |
| EV / Sales | 13.8x | 11.8x | 6.1x | |
| Gross Profit, Adj. | $108.8M | $101.9M | $111.2M | |
| YoY % | — | -6.4% | +9.1% | |
| Margin % | 95.9% | 96.3% | 95.4% | |
| EV / Gross Profit | 14.4x | 12.3x | 6.4x | |
| EBITDA, Adj. | $-62.8M | $17.8M | $14.0M | |
| YoY % | — | +128.4% | -21.4% | |
| Margin % | -55.4% | 16.8% | 12.0% | |
| EV / EBITDA | -25.0x | 70.3x | 51.0x | |
| EBIT | $-63.9M | $16.2M | $11.5M | |
| YoY % | — | +125.4% | -29.2% | |
| Margin % | -56.3% | 15.3% | 9.9% | |
| EV / EBIT | -24.6x | 77.2x | 62.2x | |
| Net Income | $-92.9M | $12.1M | $5.0M | |
| YoY % | — | +113.0% | -58.4% | |
| Net Margin | -81.9% | 11.4% | 4.3% | |
| EPS (GAAP) | -$1.41 | $0.05 | $0.02 | |
| YoY % | — | +103.5% | -60.0% |