STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $374.2M | $479.3M | $463.1M | $226.5M | $159.9M | |
| YoY % | -2.9% | +28.1% | -3.4% | -51.1% | -29.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $118.1M | $117.2M | $56.2M | $73.3M | $-49.3M | |
| YoY % | +21.5% | -0.8% | -52.0% | +30.4% | -167.2% | |
| Margin % | 31.6% | 24.4% | 12.1% | 32.4% | -30.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $22.5M | $9.7M | $-58.7M | $-5.2M | $-119.1M | |
| YoY % | +406.2% | -56.7% | -702.4% | +91.2% | -2204.2% | |
| Margin % | 6.0% | 2.0% | -12.7% | -2.3% | -74.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $17.3M | $4.4M | $-110.4M | $-7.5M | $-121.2M | |
| YoY % | +243.8% | -74.8% | -2622.7% | +93.2% | -1522.1% | |
| Margin % | 4.6% | 0.9% | -23.8% | -3.3% | -75.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $10.3M | $-625,000 | $-94.4M | $9.0M | $-108.1M | |
| YoY % | +189.6% | -106.0% | -14996.2% | +109.5% | -1300.7% | |
| Net Margin | 2.8% | -0.1% | -20.4% | 4.0% | -67.6% | |
| EPS (GAAP) | $5.70 | -$0.30 | -$52.00 | $4.96 | -$59.47 | |
| YoY % | +190.5% | -105.3% | -17233.3% | +109.5% | -1299.0% |