STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $50.4M | $72.4M | $55.4M | |
| YoY % | — | +43.6% | -23.4% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $2.0M | $21.9M | $-452,500 | |
| YoY % | — | +994.9% | -102.1% | |
| Margin % | 4.0% | 30.3% | -0.8% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-2.9M | $11.9M | $-15.3M | |
| YoY % | — | +513.3% | -228.8% | |
| Margin % | -5.7% | 16.4% | -27.6% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-3.5M | $10.8M | $-16.7M | |
| YoY % | — | +408.9% | -254.8% | |
| Margin % | -6.9% | 14.9% | -30.1% | |
| EV / EBIT | — | — | — | |
| Net Income | $-3.5M | $6.1M | $-24.7M | |
| YoY % | — | +273.6% | -502.4% | |
| Net Margin | -7.0% | 8.5% | -44.5% | |
| EPS (GAAP) | -$0.84 | $8.13 | -$35.29 | |
| YoY % | — | +1067.9% | -534.1% |