STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.6B | $1.6B | $2.0B | $1.1B | $716.9M | |
| YoY % | +39.0% | +4.9% | +21.0% | -45.5% | -33.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $304.1M | $321.0M | $391.5M | $481.0M | $128.4M | |
| YoY % | +120.1% | +5.6% | +22.0% | +22.9% | -73.3% | |
| Margin % | 19.5% | 19.6% | 19.8% | 44.7% | 17.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $27.4M | $35.5M | $-16.1M | $83.5M | $-1.5M | |
| YoY % | -17.4% | +29.6% | -145.4% | +618.6% | -101.8% | |
| Margin % | 1.8% | 2.2% | -0.8% | 7.8% | -0.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-10.4M | $10.3M | $-55.8M | $25.3M | $-28.3M | |
| YoY % | -1558.6% | +199.0% | -641.7% | +145.3% | -211.9% | |
| Margin % | -0.7% | 0.6% | -2.8% | 2.3% | -3.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-105.4M | $-49.7M | $139.0M | $-17.8M | $-62.7M | |
| YoY % | -164.5% | +52.8% | +379.7% | -112.8% | -252.2% | |
| Net Margin | -6.8% | -3.0% | 7.0% | -1.7% | -8.7% | |
| EPS (GAAP) | -$28.30 | -$11.60 | $29.00 | -$4.00 | -$12.50 | |
| YoY % | -88.7% | +59.0% | +350.0% | -113.8% | -212.5% |