STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $386.5M | $339.6M | $204.4M | $602.6M | $842.8M | |
| YoY % | +172.7% | -12.1% | -39.8% | +194.8% | +39.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $160.6M | $83.4M | $-910,000 | $164.3M | $264.9M | |
| YoY % | +138.9% | -48.1% | -101.1% | +18152.2% | +61.2% | |
| Margin % | 41.5% | 24.6% | -0.4% | 27.3% | 31.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $147.9M | $85.8M | $-18.8M | $122.3M | $209.3M | |
| YoY % | +323.9% | -42.0% | -122.0% | +749.1% | +71.1% | |
| Margin % | 38.3% | 25.3% | -9.2% | 20.3% | 24.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $133.9M | $41.8M | $-72.2M | $90.8M | $167.2M | |
| YoY % | +302.7% | -68.7% | -272.5% | +225.8% | +84.1% | |
| Margin % | 34.6% | 12.3% | -35.3% | 15.1% | 19.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $123.0M | $28.3M | $-81.3M | $84.0M | $133.1M | |
| YoY % | +310.8% | -77.0% | -387.7% | +203.3% | +58.5% | |
| Net Margin | 31.8% | 8.3% | -39.8% | 13.9% | 15.8% | |
| EPS (GAAP) | $3.44 | $0.76 | -$1.64 | $0.96 | $1.42 | |
| YoY % | +100.0% | -77.9% | -315.8% | +158.5% | +47.9% |