STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $69.4M | $78.2M | |
| YoY % | — | +12.7% | |
| P / Sales | 0.2x | 0.1x | |
| EV / Sales | 0.6x | 0.3x | |
| Gross Profit, Adj. | $27.1M | $30.7M | |
| YoY % | — | +13.3% | |
| Margin % | 39.0% | 39.2% | |
| EV / Gross Profit | 1.5x | 0.9x | |
| EBITDA, Adj. | $-406,167 | $-766,655 | |
| YoY % | — | -88.8% | |
| Margin % | -0.6% | -1.0% | |
| EV / EBITDA | -100.4x | -35.7x | |
| EBIT | $-2.0M | $-2.5M | |
| YoY % | — | -25.3% | |
| Margin % | -2.9% | -3.2% | |
| EV / EBIT | -20.6x | -11.0x | |
| Net Income | $-4.5M | $-3.9M | |
| YoY % | — | +12.7% | |
| Net Margin | -6.5% | -5.0% | |
| EPS (GAAP) | -$0.48 | -$0.24 | |
| YoY % | — | +50.0% |