STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $197,000 | $133,000 | $92,000 | $437,000 | $367,000 | |
| YoY % | +31.3% | -32.5% | -30.8% | +375.0% | -16.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $-1.1M | $-1.5M | $-1.0M | $-746,000 | $-517,000 | |
| YoY % | +2.8% | -39.0% | +30.6% | +26.6% | +30.7% | |
| Margin % | -535.0% | -1101.5% | -1104.3% | -170.7% | -140.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-18.0M | $-15.5M | $-12.5M | $-10.4M | $-10.6M | |
| YoY % | -10.2% | +13.9% | +19.1% | +16.8% | -2.0% | |
| Margin % | -9115.2% | -11624.1% | -13588.0% | -2381.0% | -2893.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-19.1M | $-16.6M | $-13.8M | $-11.4M | $-11.5M | |
| YoY % | -11.3% | +12.8% | +17.1% | +17.3% | -0.7% | |
| Margin % | -9694.9% | -12518.8% | -15004.3% | -2612.4% | -3132.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-17.4M | $-15.2M | $-7.5M | $-8.3M | $-9.8M | |
| YoY % | -7.6% | +12.7% | +50.7% | -10.1% | -19.0% | |
| Net Margin | -8857.9% | -11451.1% | -8154.3% | -1889.9% | -2677.7% | |
| EPS (GAAP) | -$48.79 | -$33.85 | -$14.95 | -$12.75 | -$9.76 | |
| YoY % | +7.5% | +30.6% | +55.8% | +14.7% | +23.5% |