STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $15.2M | $156.8M | $256.7M | |
| YoY % | — | +931.3% | +63.7% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $3.9M | $33.3M | $256.7M | |
| YoY % | — | +761.0% | +670.1% | |
| Margin % | 25.5% | 21.3% | 100.0% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-14.9M | $19.9M | $16.1M | |
| YoY % | — | +233.3% | -19.0% | |
| Margin % | -98.0% | 12.7% | 6.3% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-19.5M | $-5.4M | $-37.6M | |
| YoY % | — | +72.3% | -594.3% | |
| Margin % | -128.3% | -3.5% | -14.6% | |
| EV / EBIT | — | — | — | |
| Net Income | $-14.7M | $-23.0M | $2.5M | |
| YoY % | — | -56.6% | +111.0% | |
| Net Margin | -96.6% | -14.7% | 1.0% | |
| EPS (GAAP) | -$0.14 | -$2.01 | $0.17 | |
| YoY % | — | -1335.7% | +108.5% |