STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.5B | $2.5B | $2.3B | $2.1B | $2.0B | |
| YoY % | +20.0% | -0.7% | -5.5% | -8.9% | -8.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $720.4M | $717.6M | $664.5M | $605.8M | $553.8M | |
| YoY % | +14.4% | -0.4% | -7.4% | -8.8% | -8.6% | |
| Margin % | 28.9% | 29.0% | 28.4% | 28.5% | 28.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $104.4M | $84.4M | $46.4M | $-11.4M | $1.2M | |
| YoY % | -7.3% | -19.1% | -45.0% | -124.5% | +110.8% | |
| Margin % | 4.2% | 3.4% | 2.0% | -0.5% | 0.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $69.8M | $43.8M | $2.7M | $-99.4M | $-51.7M | |
| YoY % | -19.1% | -37.3% | -93.9% | -3814.9% | +48.0% | |
| Margin % | 2.8% | 1.8% | 0.1% | -4.7% | -2.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $81.4M | $25.4M | $228,000 | $-132.7M | $-54.9M | |
| YoY % | +68.8% | -68.8% | -99.1% | -58321.9% | +58.7% | |
| Net Margin | 3.3% | 1.0% | 0.0% | -6.2% | -2.8% | |
| EPS (GAAP) | $2.14 | $0.74 | $0.01 | -$4.72 | -$1.98 | |
| YoY % | +79.8% | -65.4% | -98.6% | -47300.0% | +58.1% |