STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $37.3M | $44.4M | $8.2M | $2.6M | $5.3M | |
| YoY % | +48.5% | +19.1% | -81.5% | -68.2% | +103.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $37.3M | $44.4M | $8.2M | $2.6M | $5.3M | |
| YoY % | +48.5% | +19.1% | -81.5% | -68.2% | +103.2% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $34.5M | $43.3M | $7.8M | $1.8M | $4.5M | |
| YoY % | +48.3% | +25.5% | -82.1% | -76.6% | +149.1% | |
| Margin % | 92.4% | 97.4% | 94.0% | 69.2% | 84.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $34.5M | $43.3M | $7.8M | $1.8M | $4.5M | |
| YoY % | +48.3% | +25.5% | -82.1% | -76.6% | +149.1% | |
| Margin % | 92.4% | 97.4% | 94.0% | 69.2% | 84.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $34.5M | $43.8M | $7.8M | $1.9M | $4.5M | |
| YoY % | +48.3% | +27.0% | -82.3% | -76.1% | +143.6% | |
| Net Margin | 92.4% | 98.6% | 94.0% | 70.9% | 85.0% | |
| EPS (GAAP) | $0.86 | $1.10 | $0.19 | $0.05 | $0.11 | |
| YoY % | +48.3% | +27.9% | -82.7% | -73.7% | +120.0% |