STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $908.8M | $1.8B | $1.5B | |
| YoY % | — | +92.6% | -15.8% | |
| P / Sales | 4.6x | 2.2x | 3.0x | |
| EV / Sales | 11.1x | 5.5x | 6.6x | |
| Gross Profit, Adj. | $713.3M | $998.9M | $916.8M | |
| YoY % | — | +40.0% | -8.2% | |
| Margin % | 78.5% | 57.1% | 62.2% | |
| EV / Gross Profit | 14.1x | 9.6x | 10.7x | |
| EBITDA, Adj. | $355.2M | $625.0M | $501.3M | |
| YoY % | — | +76.0% | -19.8% | |
| Margin % | 39.1% | 35.7% | 34.0% | |
| EV / EBITDA | 28.4x | 15.4x | 19.5x | |
| EBIT | $186.2M | $444.9M | $317.7M | |
| YoY % | — | +138.9% | -28.6% | |
| Margin % | 20.5% | 25.4% | 21.5% | |
| EV / EBIT | 54.2x | 21.6x | 30.8x | |
| Net Income | $-551.8M | $197.7M | $123.9M | |
| YoY % | — | +135.8% | -37.3% | |
| Net Margin | -60.7% | 11.3% | 8.4% | |
| EPS (GAAP) | -$11.12 | $3.96 | $2.21 | |
| YoY % | — | +135.6% | -44.2% |