STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $104.7M | $184.5M | $250.5M | $351.1M | $381.8M | |
| YoY % | +18.0% | +76.2% | +35.7% | +40.2% | +8.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $51.0M | $76.9M | $105.2M | $116.3M | $193.1M | |
| YoY % | +10.9% | +50.7% | +36.9% | +10.6% | +66.0% | |
| Margin % | 48.7% | 41.7% | 42.0% | 33.1% | 50.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $2.4M | $15.5M | $43.0M | $48.6M | $71.2M | |
| YoY % | -64.2% | +546.1% | +177.8% | +13.1% | +46.4% | |
| Margin % | 2.3% | 8.4% | 17.2% | 13.9% | 18.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-657,000 | $8.4M | $31.6M | $31.3M | $52.3M | |
| YoY % | -185.3% | +1382.2% | +274.6% | -0.9% | +67.2% | |
| Margin % | -0.6% | 4.6% | 12.6% | 8.9% | 13.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $601,000 | $4.5M | $17.9M | $13.0M | $29.6M | |
| YoY % | +277.3% | +650.9% | +296.3% | -27.3% | +127.9% | |
| Net Margin | 0.6% | 2.4% | 7.1% | 3.7% | 7.8% | |
| EPS (GAAP) | $0.08 | $0.57 | $1.50 | $0.97 | $2.47 | |
| YoY % | +233.3% | +612.5% | +163.2% | -35.3% | +154.6% |