STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $999.5M | $1.1B | $550.3M | $378.0M | $226.6M | |
| YoY % | +302.5% | +14.9% | -52.1% | -31.3% | -40.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $999.5M | $1.1B | $550.3M | $378.0M | $226.6M | |
| YoY % | +302.5% | +14.9% | -52.1% | -31.3% | -40.0% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $553.8M | $716.7M | $297.8M | $111.6M | $58.0M | |
| YoY % | +779.5% | +29.4% | -58.5% | -62.5% | -48.0% | |
| Margin % | 55.4% | 62.4% | 54.1% | 29.5% | 25.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-1.3B | $-58.4M | $-2.7B | $-6.2M | $-19.6M | |
| YoY % | -4244.1% | +95.5% | -4600.5% | +99.8% | -219.2% | |
| Margin % | -129.2% | -5.1% | -498.7% | -1.6% | -8.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-1.2B | $282.9M | $-2.0B | $487.7M | $46.0M | |
| YoY % | -766.6% | +122.9% | -809.3% | +124.3% | -90.6% | |
| Net Margin | -123.4% | 24.6% | -364.7% | 129.0% | 20.3% | |
| EPS (GAAP) | -$16.25 | $2.93 | -$18.66 | $3.65 | $0.29 | |
| YoY % | -1685.7% | +118.0% | -736.9% | +119.6% | -92.1% |