STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $4.6M | $2.9M | $6.5M | |
| YoY % | — | -36.3% | +125.0% | |
| P / Sales | 94.5x | 207.7x | 146.9x | |
| EV / Sales | 94.0x | 207.4x | 147.4x | |
| Gross Profit, Adj. | $1.9M | $1.0M | $690,471 | |
| YoY % | — | -47.6% | -31.4% | |
| Margin % | 42.1% | 34.6% | 10.6% | |
| EV / Gross Profit | 223.3x | 599.0x | 1395.3x | |
| EBITDA, Adj. | $151,723 | $-1.5M | $-1.5M | |
| YoY % | — | -1080.5% | -0.6% | |
| Margin % | 3.3% | -51.2% | -22.9% | |
| EV / EBITDA | 2827.7x | -405.0x | -643.5x | |
| EBIT | $101,061 | $-1.7M | $-1.8M | |
| YoY % | — | -1828.8% | -2.5% | |
| Margin % | 2.2% | -60.1% | -27.4% | |
| EV / EBIT | 4245.3x | -344.9x | -537.8x | |
| Net Income | $1.0M | $-896,690 | $180,142 | |
| YoY % | — | -185.6% | +120.1% | |
| Net Margin | 23.0% | -30.9% | 2.8% | |
| EPS (GAAP) | $0.13 | -$0.11 | $0.02 | |
| YoY % | — | -184.6% | +118.2% |