STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $285.7M | $299.7M | $618.1M | $483.5M | $70.9M | |
| YoY % | +24.7% | +4.9% | +106.2% | -21.8% | -85.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $285.7M | $299.7M | $341.6M | $153.5M | $-56.2M | |
| YoY % | +24.7% | +4.9% | +14.0% | -55.1% | -136.6% | |
| Margin % | 100.0% | 100.0% | 55.3% | 31.7% | -79.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $23.6M | $36.1M | $228.4M | $-146.2M | $-231.1M | |
| YoY % | -39.1% | +52.6% | +533.3% | -164.0% | -58.1% | |
| Margin % | 8.3% | 12.0% | 36.9% | -30.2% | -325.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $10.0M | $22.3M | $190.2M | $-205.7M | $-394.9M | |
| YoY % | -68.3% | +122.2% | +752.7% | -208.1% | -92.0% | |
| Margin % | 3.5% | 7.4% | 30.8% | -42.5% | -556.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $6.4M | $3.8M | $33.1M | $-194.1M | $-373.5M | |
| YoY % | -87.3% | -41.1% | +772.0% | -686.1% | -92.5% | |
| Net Margin | 2.3% | 1.3% | 5.4% | -40.1% | -526.5% | |
| EPS (GAAP) | $0.08 | $0.05 | $0.59 | -$1.31 | -$2.44 | |
| YoY % | -88.2% | -37.5% | +1080.0% | -322.0% | -86.3% |