STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $1.0B | $1.1B | $1.0B | $1.1B | |
| YoY % | — | +4.7% | -8.8% | +11.9% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $710.7M | $740.3M | $685.7M | $766.1M | |
| YoY % | — | +4.2% | -7.4% | +11.7% | |
| Margin % | 67.8% | 67.4% | 68.5% | 68.4% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $96.3M | $100.7M | $106.1M | $104.5M | |
| YoY % | — | +4.5% | +5.4% | -1.5% | |
| Margin % | 9.2% | 9.2% | 10.6% | 9.3% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $59.6M | $64.7M | $71.3M | $72.0M | |
| YoY % | — | +8.5% | +10.1% | +1.0% | |
| Margin % | 5.7% | 5.9% | 7.1% | 6.4% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-858,000 | $27.5M | $38.2M | $42.0M | |
| YoY % | — | +3308.0% | +38.8% | +9.9% | |
| Net Margin | -0.1% | 2.5% | 3.8% | 3.7% | |
| EPS (GAAP) | -$0.02 | $0.72 | $0.99 | $1.07 | |
| YoY % | — | +3700.0% | +37.5% | +8.1% |