STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $487.9M | $28.8M | $39.8M | $57.7M | |
| YoY % | — | -94.1% | +38.3% | +45.1% | |
| P / Sales | 0.1x | 0.7x | 1.6x | 0.6x | |
| EV / Sales | -0.0x | -3.1x | -1.2x | -3.8x | |
| Gross Profit, Adj. | $223.3M | $10.5M | $9.0M | $12.3M | |
| YoY % | — | -95.3% | -14.5% | +36.9% | |
| Margin % | 45.8% | 36.5% | 22.5% | 21.3% | |
| EV / Gross Profit | -0.1x | -8.4x | -5.5x | -17.7x | |
| EBITDA, Adj. | $-142.8M | $-10.9M | $-18.9M | $372,241.35 | |
| YoY % | — | +92.3% | -73.4% | +102.0% | |
| Margin % | -29.3% | -38.0% | -47.6% | 0.6% | |
| EV / EBITDA | 0.1x | 8.0x | 2.6x | -582.6x | |
| EBIT | $-142.8M | $-10.9M | $-18.9M | $372,241.35 | |
| YoY % | — | +92.3% | -73.4% | +102.0% | |
| Margin % | -29.3% | -38.0% | -47.6% | 0.6% | |
| EV / EBIT | 0.1x | 8.0x | 2.6x | -582.6x | |
| Net Income | $-136.8M | $-11.5M | $-8.7M | $-7.5M | |
| YoY % | — | +91.6% | +24.5% | +13.2% | |
| Net Margin | -28.0% | -40.0% | -21.8% | -13.1% | |
| EPS (GAAP) | -$54505.20 | -$1754.72 | -$27.15 | -$0.57 | |
| YoY % | — | +96.8% | +98.5% | +97.9% |