STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $765.6M | $950.5M | $1.2B | $1.4B | $1.7B | |
| YoY % | — | +24.1% | +22.7% | +17.1% | +27.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $247.5M | $307.0M | $385.9M | $388.0M | $601.6M | |
| YoY % | — | +24.0% | +25.7% | +0.5% | +55.1% | |
| Margin % | 32.3% | 32.3% | 33.1% | 28.4% | 34.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $104.9M | $132.3M | $123.8M | $147.4M | $316.1M | |
| YoY % | — | +26.1% | -6.4% | +19.1% | +114.4% | |
| Margin % | 13.7% | 13.9% | 10.6% | 10.8% | 18.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $72.7M | $87.4M | $76.0M | $-177.2M | $-75.1M | |
| YoY % | — | +20.2% | -13.0% | -333.1% | +57.6% | |
| Margin % | 9.5% | 9.2% | 6.5% | -13.0% | -4.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $27.1M | $31.8M | $49.0M | $-214.4M | $-149.7M | |
| YoY % | — | +17.5% | +54.0% | -537.7% | +30.2% | |
| Net Margin | 3.5% | 3.3% | 4.2% | -15.7% | -8.6% | |
| EPS (GAAP) | $0.48 | $0.50 | $0.74 | -$3.35 | -$2.32 | |
| YoY % | — | +4.2% | +48.0% | -552.7% | +30.7% |