STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $0 | $16.4M | $19.9M | $1.9M | |
| YoY % | — | — | +21.6% | -90.5% | |
| P / Sales | — | 3.6x | 8.3x | 34.4x | |
| EV / Sales | — | -2.0x | 4.7x | 4.0x | |
| Gross Profit, Adj. | $0 | $16.4M | $19.9M | $1.9M | |
| YoY % | — | — | +21.6% | -90.5% | |
| Margin % | — | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | -2.0x | 4.7x | 4.0x | |
| EBITDA, Adj. | $-49.9M | $-53.5M | $-38.7M | $-71.8M | |
| YoY % | — | -7.4% | +27.7% | -85.3% | |
| Margin % | — | -326.5% | -194.2% | -3808.0% | |
| EV / EBITDA | -1.8x | 0.6x | -2.4x | -0.1x | |
| EBIT | $-50.1M | $-56.1M | $-40.5M | $-73.6M | |
| YoY % | — | -11.9% | +27.7% | -81.7% | |
| Margin % | — | -341.8% | -203.1% | -3904.2% | |
| EV / EBIT | -1.8x | 0.6x | -2.3x | -0.1x | |
| Net Income | $-201.9M | $-53.8M | $-37.4M | $-70.5M | |
| YoY % | — | +73.4% | +30.6% | -88.7% | |
| Net Margin | — | -328.1% | -187.4% | -3740.8% | |
| EPS (GAAP) | -$10.94 | -$1.86 | -$1.05 | -$1.63 | |
| YoY % | — | +83.0% | +43.5% | -55.2% |