STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $265.2M | $284.6M | $432.7M | |
| YoY % | — | +7.3% | +52.1% | |
| P / Sales | 3.8x | 6.3x | 7.6x | |
| EV / Sales | 4.0x | 5.9x | 7.8x | |
| Gross Profit, Adj. | $93.4M | $121.2M | $180.8M | |
| YoY % | — | +29.7% | +49.2% | |
| Margin % | 35.2% | 42.6% | 41.8% | |
| EV / Gross Profit | 11.3x | 13.8x | 18.6x | |
| EBITDA, Adj. | $-68.6M | $-10.0M | $41.8M | |
| YoY % | — | +85.4% | +517.5% | |
| Margin % | -25.9% | -3.5% | 9.7% | |
| EV / EBITDA | -15.4x | -167.6x | 80.6x | |
| EBIT | $-80.7M | $-28.1M | $24.1M | |
| YoY % | — | +65.2% | +185.9% | |
| Margin % | -30.5% | -9.9% | 5.6% | |
| EV / EBIT | -13.1x | -59.8x | 139.8x | |
| Net Income | $-67.2M | $-14.0M | $62.3M | |
| YoY % | — | +79.1% | +544.2% | |
| Net Margin | -25.4% | -4.9% | 14.4% | |
| EPS (GAAP) | -$0.54 | -$0.11 | $0.43 | |
| YoY % | — | +79.6% | +490.9% |