STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $5,150 | $18,600 | $4,350 | |
| YoY % | — | +261.2% | -76.6% | |
| P / Sales | 1304.7x | 175.1x | 756.0x | |
| EV / Sales | 1575.8x | -19.6x | 1427.2x | |
| Gross Profit, Adj. | $2,354 | $12,519 | $2,470 | |
| YoY % | — | +431.8% | -80.3% | |
| Margin % | 45.7% | 67.3% | 56.8% | |
| EV / Gross Profit | 3447.4x | -29.1x | 2513.5x | |
| EBITDA, Adj. | $-6.1M | $-6.3M | $-8.3M | |
| YoY % | — | -3.2% | -32.4% | |
| Margin % | -118175.7% | -33752.0% | -191148.8% | |
| EV / EBITDA | -1.3x | 0.1x | -0.7x | |
| EBIT | $-6.1M | $-6.3M | $-8.4M | |
| YoY % | — | -3.2% | -32.5% | |
| Margin % | -118698.3% | -33902.0% | -192013.1% | |
| EV / EBIT | -1.3x | 0.1x | -0.7x | |
| Net Income | $-6.4M | $-6.6M | $-8.8M | |
| YoY % | — | -3.9% | -32.7% | |
| Net Margin | -123384.3% | -35511.9% | -201499.5% | |
| EPS (GAAP) | -$79.92 | -$18.74 | -$9.34 | |
| YoY % | — | +76.6% | +50.2% |