STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $951,559 | $654,354 | $456,495 | $654,836 | $1.4M | |
| YoY % | — | -31.2% | -30.2% | +43.4% | +115.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $566,236 | $350,372 | $274,875 | $506,791 | $995,891 | |
| YoY % | — | -38.1% | -21.5% | +84.4% | +96.5% | |
| Margin % | 59.5% | 53.5% | 60.2% | 77.4% | 70.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-6.4M | $-4.3M | $-6.4M | $-6.0M | $-7.7M | |
| YoY % | — | +32.5% | -49.1% | +7.2% | -29.0% | |
| Margin % | -673.0% | -660.4% | -1411.5% | -913.5% | -546.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-6.5M | $-4.4M | $-6.5M | $-6.1M | $-7.9M | |
| YoY % | — | +32.0% | -48.3% | +7.2% | -29.9% | |
| Margin % | -679.7% | -672.4% | -1429.6% | -924.4% | -556.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-6.8M | $-4.8M | $-6.5M | $-6.0M | $-10.1M | |
| YoY % | — | +29.9% | -36.2% | +8.0% | -68.0% | |
| Net Margin | -718.1% | -732.1% | -1429.6% | -916.7% | -714.5% | |
| EPS (GAAP) | -$6870.00 | -$92580.00 | -$6930.00 | -$2820.00 | -$2361.00 | |
| YoY % | — | -1247.6% | +92.5% | +59.3% | +16.3% |