STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $495.1M | $530.0M | $176.7M | $296.0M | $405.9M | |
| YoY % | -0.6% | +7.0% | -66.7% | +67.5% | +37.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $196.2M | $212.5M | $36.4M | $117.8M | $168.7M | |
| YoY % | -3.4% | +8.3% | -82.9% | +223.7% | +43.1% | |
| Margin % | 39.6% | 40.1% | 20.6% | 39.8% | 41.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $131.8M | $144.5M | $-25.8M | $58.6M | $111.6M | |
| YoY % | -9.5% | +9.6% | -117.9% | +327.2% | +90.4% | |
| Margin % | 26.6% | 27.3% | -14.6% | 19.8% | 27.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $52.7M | $46.4M | $-122.4M | $-29.6M | $33.0M | |
| YoY % | +6.3% | -12.0% | -363.9% | +75.8% | +211.7% | |
| Margin % | 10.6% | 8.7% | -69.3% | -10.0% | 8.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-14.9M | $-28.8M | $-189.2M | $-63.0M | $121.3M | |
| YoY % | -119.8% | -93.1% | -556.3% | +66.7% | +292.6% | |
| Net Margin | -3.0% | -5.4% | -107.1% | -21.3% | 29.9% | |
| EPS (GAAP) | -$0.38 | -$0.74 | -$4.90 | -$1.61 | $2.95 | |
| YoY % | -121.2% | -94.7% | -562.2% | +67.1% | +283.2% |