STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.5M | $5.8M | $3.0M | $2.9M | $2.1M | |
| YoY % | +344.9% | +281.2% | -47.4% | -3.3% | -28.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.5M | $5.8M | $3.0M | $2.9M | $2.1M | |
| YoY % | +344.9% | +281.2% | -47.4% | -3.3% | -28.3% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-13.2M | $-17.7M | $-19.8M | $-25.9M | $-31.0M | |
| YoY % | -1.9% | -34.2% | -11.6% | -30.8% | -19.9% | |
| Margin % | -869.0% | -305.9% | -648.6% | -877.1% | -1466.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-13.3M | $-18.0M | $-20.7M | $-26.2M | $-35.4M | |
| YoY % | -1.6% | -34.6% | -15.5% | -26.2% | -35.2% | |
| Margin % | -877.9% | -310.0% | -680.4% | -888.4% | -1676.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-11.8M | $-15.7M | $-20.0M | $-26.0M | $-35.1M | |
| YoY % | +5.8% | -32.9% | -27.2% | -30.1% | -34.6% | |
| Net Margin | -779.1% | -271.6% | -656.5% | -883.7% | -1659.9% | |
| EPS (GAAP) | -$86240.00 | -$25200.00 | -$16840.00 | -$6520.00 | -$5640.00 | |
| YoY % | +56.9% | +70.8% | +33.2% | +61.3% | +13.5% |