STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $18.1M | $21.4M | |
| YoY % | — | +18.1% | |
| P / Sales | 5.3x | 10.8x | |
| EV / Sales | 5.9x | 11.3x | |
| Gross Profit, Adj. | $6.6M | $7.1M | |
| YoY % | — | +8.1% | |
| Margin % | 36.1% | 33.1% | |
| EV / Gross Profit | 16.2x | 34.2x | |
| EBITDA, Adj. | $-1.2M | $-16.8M | |
| YoY % | — | -1261.9% | |
| Margin % | -6.8% | -78.2% | |
| EV / EBITDA | -86.4x | -14.5x | |
| EBIT | $-1.6M | $-17.1M | |
| YoY % | — | -995.1% | |
| Margin % | -8.6% | -79.6% | |
| EV / EBIT | -68.3x | -14.2x | |
| Net Income | $-1.9M | $-17.3M | |
| YoY % | — | -798.1% | |
| Net Margin | -10.6% | -80.9% | |
| EPS (GAAP) | -$0.10 | -$0.75 | |
| YoY % | — | -650.0% |