STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $1.3M | $1.6M | $2.0M | |
| YoY % | — | +23.9% | — | |
| P / Sales | 229.4x | 138.9x | 74.5x | |
| EV / Sales | 187.0x | 99.1x | 105.3x | |
| Gross Profit, Adj. | $1.3M | $1.6M | $-7.7M | |
| YoY % | — | +23.9% | — | |
| Margin % | 100.0% | 100.0% | -376.1% | |
| EV / Gross Profit | 187.0x | 99.1x | -28.0x | |
| EBITDA, Adj. | $-72.9M | $-76.3M | $-102.8M | |
| YoY % | — | -4.7% | +5.9% | |
| Margin % | -5774.0% | -4876.9% | -5044.6% | |
| EV / EBITDA | -3.2x | -2.0x | -2.1x | |
| EBIT | $-25.4M | $-8.8M | $-108.1M | |
| YoY % | — | +65.4% | +5.5% | |
| Margin % | -2013.9% | -563.0% | -5306.0% | |
| EV / EBIT | -9.3x | -17.6x | -2.0x | |
| Net Income | $-26.5M | $-12.0M | $-40.8M | |
| YoY % | — | +54.8% | +72.5% | |
| Net Margin | -2096.4% | -764.5% | -2003.6% | |
| EPS (GAAP) | -$0.66 | -$0.12 | -$0.26 | |
| YoY % | — | +81.8% | +79.4% |