STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $677.2M | $663.3M | $405.3M | $452.1M | $501.0M | |
| YoY % | -1.7% | -2.1% | -38.9% | +11.6% | +10.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $143.3M | $115.9M | $132.9M | $134.0M | $143.9M | |
| YoY % | -19.5% | -19.1% | +14.6% | +0.9% | +7.3% | |
| Margin % | 21.2% | 17.5% | 32.8% | 29.6% | 28.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $82.4M | $54.7M | $147.1M | $141.5M | $131.6M | |
| YoY % | -27.2% | -33.6% | +169.0% | -3.8% | -7.0% | |
| Margin % | 12.2% | 8.2% | 36.3% | 31.3% | 26.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $28.9M | $1.9M | $87.8M | $90.9M | $95.4M | |
| YoY % | +122.4% | -93.4% | +4518.5% | +3.5% | +4.9% | |
| Margin % | 4.3% | 0.3% | 21.7% | 20.1% | 19.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $8.0M | $-8.5M | $-5.6M | $-30.9M | $-129.1M | |
| YoY % | +105.1% | -206.4% | +34.9% | -456.5% | -317.2% | |
| Net Margin | 1.2% | -1.3% | -1.4% | -6.8% | -25.8% | |
| EPS (GAAP) | $0.24 | -$0.25 | -$0.15 | -$0.84 | -$3.39 | |
| YoY % | +105.1% | -204.2% | +40.0% | -460.0% | -303.6% |