STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $1.3M | $866,926 | |
| YoY % | — | -30.8% | |
| P / Sales | 9.3x | 11.3x | |
| EV / Sales | 8.6x | 11.0x | |
| Gross Profit, Adj. | $601,856 | $459,727 | |
| YoY % | — | -23.6% | |
| Margin % | 48.0% | 53.0% | |
| EV / Gross Profit | 18.0x | 20.8x | |
| EBITDA, Adj. | $-2.2M | $-3.1M | |
| YoY % | — | -41.6% | |
| Margin % | -172.0% | -352.1% | |
| EV / EBITDA | -5.0x | -3.1x | |
| EBIT | $-2.6M | $-3.2M | |
| YoY % | — | -23.4% | |
| Margin % | -206.2% | -367.8% | |
| EV / EBIT | -4.2x | -3.0x | |
| Net Income | $-2.7M | $-2.6M | |
| YoY % | — | +4.3% | |
| Net Margin | -219.4% | -303.4% | |
| EPS (GAAP) | -$0.76 | -$0.40 | |
| YoY % | — | +47.4% |