STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $47.0M | $110.7M | $33.2M | |
| YoY % | — | +135.4% | -70.0% | |
| P / Sales | 5.8x | 0.3x | 2.8x | |
| EV / Sales | 9.2x | 2.1x | 4.1x | |
| Gross Profit, Adj. | $-62.6M | $-52.6M | $-15.7M | |
| YoY % | — | +15.9% | +70.2% | |
| Margin % | -133.0% | -47.5% | -47.1% | |
| EV / Gross Profit | -6.9x | -4.5x | -8.6x | |
| EBITDA, Adj. | $-78.2M | $-73.7M | $-45.4M | |
| YoY % | — | +5.7% | +38.4% | |
| Margin % | -166.2% | -66.6% | -136.7% | |
| EV / EBITDA | -5.5x | -3.2x | -3.0x | |
| EBIT | $-89.4M | $-83.9M | $-53.5M | |
| YoY % | — | +6.1% | +36.3% | |
| Margin % | -190.0% | -75.8% | -161.0% | |
| EV / EBIT | -4.8x | -2.8x | -2.5x | |
| Net Income | $-136.4M | $-88.6M | $-60.8M | |
| YoY % | — | +35.1% | +31.3% | |
| Net Margin | -289.9% | -80.0% | -183.1% | |
| EPS (GAAP) | -$39.20 | -$14.70 | -$3.58 | |
| YoY % | — | +62.5% | +75.6% |