STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $9.8M | $15.9M | $25.2M | $35.7M | |
| YoY % | — | +62.2% | +59.1% | +41.6% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $4.6M | $6.0M | $8.3M | $9.8M | |
| YoY % | — | +29.4% | +37.6% | +18.2% | |
| Margin % | 47.5% | 37.9% | 32.8% | 27.4% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-9.2M | $-12.6M | $-15.2M | $-27.9M | |
| YoY % | — | -37.8% | -20.3% | -83.8% | |
| Margin % | -93.7% | -79.6% | -60.1% | -78.1% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-9.2M | $-12.7M | $-15.3M | $-28.0M | |
| YoY % | — | -38.6% | -20.2% | -83.4% | |
| Margin % | -93.7% | -80.0% | -60.5% | -78.3% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-11.2M | $-12.5M | $-15.2M | $-26.0M | |
| YoY % | — | -11.3% | -21.6% | -70.5% | |
| Net Margin | -115.0% | -79.0% | -60.3% | -72.7% | |
| EPS (GAAP) | -$1.31 | -$0.90 | -$0.87 | -$1.26 | |
| YoY % | — | +31.3% | +3.3% | -44.8% |